
Driving directions
Linneus, Linn County
Grazing School
2007 Brochure
Workshops
Research
Faculty
News
Weather
Contact us
Superintendent
David Davis
21262 Genoa Road
Linneus, MO 64653
Phone: 660 895-5121
FAX: 660 895=5122
Email:
DavisDK@missouri.edu
|
Economic Analysis of
Alternative Grazing Intensities
Kevin Moore, Ag Economics
and Jim Gerrish, FSRC
While Management Intensive Grazing (MIG) has been shown
to improve animal gains per acre via greater utilization of
forages and higher stocking rates, the question of economic
feasibility still remains. The substantial investment in
fence and water system that can come with a move to MIG has
many producers wondering if the costs are justified.
Materials and Methods: Using data from the MU Forage Systems
Research Center for the years 1992-94, we compared the costs
and returns for three different grazing systems: a 3-paddock
system where cattle are moved about every two weeks (Low
management); a 12-paddock system in which cattle were moved
every 3 to 4 days (Medium management); and a 24-paddock
system where cattle were typically rotated every day (High
management). Each grazing system is a cool-season grass
legume mix, with costs representing an 80 acre unit.
Cow/calf pairs enter the pastures in spring, as well as
stocker steers which are used as forage management tools.
Animal weights were taken at the beginning and end of the
grazing season and at 28 day intervals through the season,
the cow/calf pairs coming off late October while the steers
only graze for about 3 months on these acres. Steers are man-
aged as forward grazers in the High and Medium systems while
they graze in the same paddock as the cows in the Low system.
Stocking rates for the cow/calf pairs begin at .31 pairs/acre
in the 3-paddock system on up to .48 pairs/acre for the most
intensive system. Likewise stocking rates for the steers
increase with intensity.
Results: Table 1 on the opposite page presents animal
performance data and economic returns for each of the three
systems. Calf average daily gains (ADG) were greater under
the two lower intensity systems, reflecting the benefit of
increased diet selectivity afforded the animals under these
systems. But calf gain per acre follows the pattern of
intensity due to the stocking rate effect, being lowest under
the 3-paddock system and highest under the 24-paddock system.
But when we adjust these figures for calving percentages
(since cows that don't calve are replaced with those that do
in order to measure gains per acre when fully stocked), there
is only a slight edge in pounds per acre for the 24-paddock
system versus the 12-paddock system, but both are signifi-
cantly above the gains in the 3-paddock system.
Steer gains, both on an individual animal basis and on
a per acre basis, improved as intensity increased. This
resulted from the greater consistency in forage availability
as well as higher quality diet provided the forward grazing
steers by the faster rotations. When animal gains and hay
raised are combined and valued as potential income, returns
from the 24-paddock system exceed $191 per acre while the
3-paddock system only generated $132 per acre gross returns.
The 12-paddock system fell in the middle at a 3-year average
of $175 per acre gross returns.
Pasture fence, water and establishment costs in Table 1
represent actual development costs for the grazing systems,
spread over 10 years at 8.5% interest. The expense amounts
shown would be the annual principal and interest payments on
the loan. While certainly only interest is a deductible ex-
pense, the principal portion represents depreciation expenses
for the asset spread over 10 years. Fence costs are based on
permanent installation of single strand 12.5 ga hi-tensile
wire for all paddock subdivisions. Water is based on permanent
installation of 1" HDPE pipe buried at 42" and open
stock tanks.
Fertilizer costs are based on calculated nutrient
removal rates based on soil tests taken in 1992 and 1994.
Clipping is based on actual number of acres clipped in each
system averaged across three years and charged at $5/acre for
each mowing.
Salt, mineral and veterinary costs for the systems
increase with intensity, due to the higher stocking rates per
acre. Animal investment costs represent an 8% opportunity
cost for money tied up in livestock ownership, adjusted for
the length of time grazing these systems and stocking rate.
Bottom line net returns measure income above the pasture
and animal costs outlined above. These figures represent
income left per acre to cover additional expenses such as
taxes, commissions, hauling, and most importantly
overwintering and breeding costs. But remember that the calf
weight (approximately 150 pounds) prior to going to grass is
not valued as income in this analysis, and is thus available
to pay for these costs as well. If valued at $0.85/lb., this
$127.50 can go a long way towards meeting these expenses. If
this value covers costs not included in the above analysis,
then the bottom line shown represents returns to pasture per
acre. You can look forward to an analysis of these costs at
F.S.R.C. in a future issue of this newsletter.
Table 1. Performance levels, costs and returns for alternative
grazing systems at the MU Forage Systems Research Center, 1992-94
3 Paddock 12 Paddock 24 Paddock
-----------------------------------------------
Cow-calf pairs/acre 0.31 0.38 0.48
Grazing days - cows 225 212 215
Grazing days - calf 181 181 181
ADG - calf 2.27 2.30 2.03
Gain per acre - calf 126 156 176
Conception rate 95.0% 97.2% 90.0%
Steers per acre 0.35 0.44 0.54
Grazing days-steers 88 88 88
ADG - steers 2.01 2.16 2.17
Gain/acre - steers 62 83 102
Returns per acre
Calf gain @ $0.85 $101.75 $128.89 $134.64
Steer gain @ $0.50 31.00 41.50 51.00
Net hay production 0.00 4.48 5.50
-------- -------- ----------
Total returns $132.75 $174.87 $191.14
Pasture costs/acre
Fence (10yr @ 8.5%) $ 0.84 $ 2.91 $ 5.49
Water (10yr @ 8.5%) 2.44 3.87 5.22
Estab. (10yr @8.5%) 14.52 19.23 19.23
Fertility (removal) 2.31 3.77 7.66
Clipping 4.44 1.59 0.27
--------- -------- ----------
Pasture costs $24.55 $31.37 $ 37.87
Animal costs/acre
Salt, minerals-cows $3.39 $4.16 $5.26
Salt, miner.-steers 2.37 2.91 3.68
Veterinary-cow/calf 3.26 4.00 5.05
Veterinary-steers 2.28 2.80 3.54
--------- --------- ---------
Animal costs $11.30 $13.87 $17.53
Interest costs
$600 cow @ 8% $9.17 $10.59 $13.57
$425 steer @ 8% 2.87 3.61 4.43
Total pasture,
animal & int. costs $47.89 $59.44 $73.40
-------- --------- ----------
Income above pasture,
animal & int. costs $84.86 $115.43 $117.7
|